Rating Rationale
December 18, 2023 | Mumbai
Astral Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.380 Crore
Long Term Rating&CRISIL AA/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
& Pl. note: Working capital limits are fully interchangeable with LC/BG/SBLC.
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Astral Ltd (Astral; part of the Astral group) to ‘Positive’ from ‘Stable’ and reaffirmed the rating at 'CRISIL AA'. The short-term rating has been reaffirmed at ‘CRISIL A1+’.

 

The revision in outlook reflects the expectation of CRISIL Ratings that the Astral group’s credit risk profile may improve on account of continued healthy operating performance along with sustenance of net cash positive status (cash and equivalent net of borrowings). It also reflects the expectation of sustained improvement in the business profile, supported by improved capacity utilisation levels, wider geographical presence and product portfolio.

 

The group’s operating income grew at compound annual growth rate (CAGR) of 26% for the three fiscal through 2023 to reach Rs 5,164.40 crore. The operating margin is expected to improve over the medium term with stabilisation in raw material prices and positive contribution from new products, such as faucets, resulting in reduced earnings before depreciation, tax and amortisation (EBDTA) losses from the same segment. Furthermore, with the operationalisation of new plants in Hyderabad and Guwahati, recently added faucet, paints and valves business, and adequate available production capacities, the group is well poised to sustain double-digit growth, which might lead to operating margin of more than 17% in the near to medium term. Also, operations are expected to remain moderately working capital intensive with gross current assets (GCAs) expected to be 115-130 days over the medium term.

 

The improvement in financial flexibility is expected to sustain, supported by continued healthy operating performance, no large capital expenditure (capex) over the medium term and surplus liquidity anticipated even after factoring in annual dividend outflow of around Rs 60 crore. In October 2023, Astral increased its stake in Gem Paints Pvt Ltd (GPPL) to 80% from 51% and incurred costs for it, which impacted overall cash equivalent. However, it is expected that there will not be significant debt for any kind of acquisition or inorganic growth.

 

The ratings continue to reflect the leadership position of the group in the chlorinated polyvinyl chloride (CPVC) pipes and fittings segment, supported by established brands and entrenched market presence, and the extensive experience of the promoters. The ratings also factor in a strong financial risk profile. These strengths are partially offset by exposure to intense competition and supplier concentration risk, and susceptibility to volatility in raw material prices and foreign exchange (forex) rates.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Astral and its subsidiaries, Seal IT Services Ltd, UK (Seal IT), Seal It Services INC, USA (Seal It), SISL (Bond It) Ireland Ltd, Ireland (SISL), Gem Paints Pvt Ltd (formerly known Esha Paints Pvt Ltd), and Astral’s joint venture, Astral Pipes Ltd, Kenya. These companies are collectively referred to as the Astral group. In September 2022, Astral Biochem Pvt Ltd (ABPL) and Resinova Chemie Ltd (Resinova) were amalgamated with Astral.

 

Please refer to Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position with significant market share and healthy demand prospects

The Astral group registered healthy double-digit growth in revenue, driven by strong demand with volumes growing at steady rate of 10-12%. The group is the market leader in the domestic niche market of CPVC and among the leading players in the PVC (polyvinyl chloride) segment (which together contribute to 3/4th of revenue) with installed capacity of 2.90 lakh tonne per annum across eight locations in India as on March 31, 2023. It enjoys the advantage of being a pioneer in introducing these products in the Indian market. The group complements its CPVC products with PVC products. It has diversified the product basket by adding adhesives and sealants, infrastructure, tank, sanitaryware and faucets, and paint segments. Their established and longstanding presence has resulted in strong brand recall and entrenched market presence.

 

The adhesives and paint segment (around 1/4th of revenue) is likely to grow because of revenue addition from the paints segment backed by renewed and vast distribution network, and extensive advertisement and branding campaigns. Geographically distributed plants (leading to savings in logistics cost) which increase the addressable market, continued benefits from backward integration into CPVC, and better spread of cost on increasing scale are likely to help sustain improvement in the operating margin.

 

Strong financial risk profile

The group has a healthy to strong capital structure with networth of Rs 2,463.9 crore as on March 31, 2023, translating into gearing of 0.14 time and total outside liabilities to adjusted networth (TOLANW) ratio of 0.57 time. Interest coverage and net cash accrual to total debt ratios were comfortable at around 21 times and 1.66 times, respectively, in fiscal 2023. Gearing is expected to improve over the near to medium term with accretion to reserves and gradual reduction in debt. The Astral group continues to maintain healthy debt protection metrics with adjusted interest coverage ratio of 20.57 times in fiscal 2023, which is expected to improve further with increased profitability.

 

Weakness:

Exposure to intense competition and supplier concentration risk

The pipes and fittings industry is highly competitive, especially in the commoditised products segment which has low differentiation. The segment is price-sensitive, which prevents prompt pass-through of increase in input cost to customers. The group majorly procures CPVC resin from Seikisui Chemical Co Ltd (Seikisui). For PVC too, it relies on a few suppliers.

 
Susceptibility to fluctuations in raw material prices and forex rates

The group imports around a quarter of its raw material requirement. Any significant fluctuations in forex rates may impact profitability, which is also vulnerable to inherent volatility in the prices of raw materials (PVC and CPVC resins) that are dictated by global crude oil prices. Over the five fiscals through 2023, the operating margin was 15.6-20.8%. In fiscal 2023, the volatility in raw material prices led to a marginal decline in operating margin to 15.9% against 17.8% in fiscal 2022 due to reporting of inventory loss, forex losses, higher employee cost and new product launch for the faucet division. During the first half of fiscal 2024, the operating margin of the group was 15.94%. Furthermore, with operations commencing in new plants in Hyderabad and Guwahati, the recently added faucet, paints and valves business, and adequate available production capacities, the group is well poised to sustain double-digit growth and the operating margin is expected to be 16.5-17% on account of stability in raw material prices and promotional expenses over the near to medium term.

Liquidity: Strong

Liquidity is backed by healthy cash accrual against debt obligation, moderate bank limit utilisation, controlled working capital cycle, and healthy cash and bank balance. The company had accrual of over Rs 590 crore in fiscal 2023 against total outstanding debt (including short-term and long-term debt) of around Rs 356 crore. The group is likely to maintain annual accrual of over Rs 650 crore over the medium term. The working capital cycle is well managed with GCAs at around three months. Average utilisation of secured and unsecured bank limits was 41% during the 12 months through October 2023. Consolidated cash of the group (including cash equivalent) and bank balance was Rs 533.2 crore as on September 30, 2023. Healthy cash accrual, financial flexibility and moderate capex should ensure strong liquidity over the medium term.

Outlook: Positive

CRISIL Ratings believes that the Astral group’s credit risk profile may improve, backed by further strengthening of the financial risk profile along with maintenance of strong market position and sustenance of healthy operating efficiency over the medium term.

Rating Sensitivity factors

Upward factors

  • Improvement in the business risk profile, driven by geographical as well as product diversification, aiding revenue growth and increasing market share in the CPVC and PVC pipes segments.
  • Sustainable improvement in the operating performance, driven by stable operating margin leading to Rs 1,000 crore of earnings before depreciation, tax and amortisation (EBDTA), while maintaining the financial risk profile and working capital cycle.

 

Downward factors

  • Significant fall in revenue with operating margin falling below 13%, resulting in stretched working capital cycle or weakening of the financial risk profile.
  • Weakening of the capital structure because of large, debt-funded capex or acquisition.
  • Sizeable reduction in cash surplus owing to higher-than-expected shareholder payout or buyback.

About the Group

Astral (erstwhile Astral Poly Technik Ltd) was incorporated in 1996 as a private limited company, promoted by Mr. Sandeep Engineer (chairman and managing director), and was reconstituted as a public limited company in 2007 with the launch of its initial public offering. The company manufactures and trades in CPVC and lead-free PVC plumbing systems for residential, commercial and industrial applications.

In April 2022, Astral acquired a 51% controlling stake in Gem Paints Pvt Ltd (GPPL) for Rs 194 crore and entered the paint business. The National Company Law Tribunal (NCLT), in its order dated July 17, 2023, approved a scheme wherein GPPL transferred its operating paints business to a newly incorporated subsidiary, Esha Paints Pvt Ltd. Following the scheme, Esha Paints Pvt Ltd was renamed GPPL. Astral has retained its 51% controlling interest in GPPL and will acquire the remaining 49% over five years as per the definitive agreement. The non-paints business of GPPL, including subsidiaries and associates representing non-operating business, has been demerged and is no longer a subsidiary of Astral.

In November 2020, Astral acquired the assets of Shree Prabhu Petrochemicals Pvt Ltd for Rs 51 crore and ventured into tank manufacturing.

In July 2018, Astral acquired a 51% stake in Rex Polyextrusion Pvt Ltd (RPPL) for Rs 75.225 crore cash. The balance stake was acquired through issuance of Astral’s shares and RPPL was merged into Astral. This acquisition added a portfolio of high-density polyethylene (HDPE) and PVC pipes with plants in Gujarat, Tamil Nadu, Maharashtra, Uttarakhand and Rajasthan.

In November 2014, Astral acquired a 76% stake in Resinova for Rs 212.8 crore. Resinova manufactures adhesives for construction, engineering, automobile, insulation, household and stationery applications and sells its products under 50 brands, including Bondtite, Bondset, Bondfit, Resigrip, Resicast, Zesta, Solvobond, Resibond and Vetra. In November 2015, Astral acquired a balance 24% stake in Resinova for Rs 73 crore. Subsequently, Resinova was amalgamated with Advanced Adhesives Ltd (AAL) with effect from November 21, 2014, and AAL was renamed Resinova. The merger added cement-solvent solutions to Resinova’s product basket. In September 2022, Resinova and ABPL were amalgamated with Astral.

Formed in 2002, Seal It offers sealants, adhesives and other products under the brand Bond-it. Astral acquired an 80% stake in this company in August 2014 and subsequently company acquired an additional 15% of equity shares of its Subsidiary Company named Seal IT Services Limited, UK from its existing shareholders at a consideration of approximately Rs. 48.1 crores. Post acquisition, the equity ownership of Astral increases from the existing 80% to 95%.

Key Financial Indicators

As on/for the period ended March 31

Unit 

2023

2022

Operating income

Rs.Crore

5,164.40

4,415.70

Reported profit after tax

Rs.Crore

472.50

490.40

PAT margins

%

9.15

11.11

Adjusted Debt/Adjusted Networth

Times

0.14

0.16

Interest coverage

Times

20.57

61.05

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

 

Coupon
rate (%)

Maturity

date

Issue size
(Rs.Crore)

Complexity

level

Rating assigned and outlook

NA

Letter of Credit

NA

NA

NA

1

NA

CRISIL A1+

NA

Working Capital Facility*

NA

NA

NA

379

NA

CRISIL AA/Positive

*Working capital limits are fully interchangeable with LC/BG/SBLC Limits

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Astral Limited, India

100%

Holding Company

Seal IT Services Limited, UK

95%

Subsidiary Company

Seal It Services INC, USA (100% Subsidiary of Seal IT Services Limited, UK)

95%

Subsidiary Company

SISL (Bond It) Ireland Limited, Ireland (w.e.f. Subsidiary Company August 15, 2023) (100% Subsidiary of Seal IT Services Limited, UK)

95%

Subsidiary Company

Astral Pipes Limited, Kenya

50%

Joint Venture

Gem Paints Private Limited (formerly known Esha Paints Private Limited), India

51%

Subsidiary Company

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 379.0 CRISIL AA/Positive   -- 19-09-22 CRISIL AA/Stable 24-09-21 CRISIL AA/Stable 15-04-20 CRISIL AA-/Stable CRISIL AA-/Positive
      --   --   -- 14-09-21 CRISIL AA/Stable   -- --
      --   --   -- 16-06-21 CRISIL AA-/Positive   -- --
      --   --   -- 06-04-21 CRISIL AA-/Positive   -- --
Non-Fund Based Facilities ST 1.0 CRISIL A1+   -- 19-09-22 CRISIL A1+ 24-09-21 CRISIL A1+ 15-04-20 CRISIL A1+ CRISIL A1+
      --   --   -- 14-09-21 CRISIL A1+   -- --
      --   --   -- 16-06-21 CRISIL A1+   -- --
      --   --   -- 06-04-21 CRISIL A1+   -- --
Commercial Paper ST   --   -- 19-09-22 Withdrawn 24-09-21 CRISIL A1+ 15-04-20 CRISIL A1+ CRISIL A1+
      --   --   -- 14-09-21 CRISIL A1+   -- --
      --   --   -- 16-06-21 CRISIL A1+   -- --
      --   --   -- 06-04-21 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of Credit 1 HDFC Bank Limited CRISIL A1+
Working Capital Facility* 14 HDFC Bank Limited CRISIL AA/Positive
Working Capital Facility* 100 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA/Positive
Working Capital Facility* 30 Standard Chartered Bank Limited CRISIL AA/Positive
Working Capital Facility* 20 RBL Bank Limited CRISIL AA/Positive
Working Capital Facility* 40 Standard Chartered Bank Limited CRISIL AA/Positive
Working Capital Facility* 70 Kotak Mahindra Bank Limited CRISIL AA/Positive
Working Capital Facility* 25 IndusInd Bank Limited CRISIL AA/Positive
Working Capital Facility* 30 IndusInd Bank Limited CRISIL AA/Positive
Working Capital Facility* 50 Citi Bank CRISIL AA/Positive
*Working capital limits are fully interchangeable with LC/BG/SBLC Limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Jinagna Dixit Shah
Rating Analyst
CRISIL Ratings Limited
B:+91 79 4024 4500
Jinagna.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html